$311,176
NAL Estimated Property Value1417 Misty Hollow St, Denton, TX, 76209
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher
FlooringCeramic Tile
Exterior
Lot Size6,547 sqft
Building Information
Year Built1986
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR105187
Lot Number12
SubdivisionOak Ridge Estates
Land UseResidential
Legal DescriptionOAK RIDGE ESTATES BLK 5 LOT 12
Census Tract020605
Assessed Land Value$62,216
Assessed Improvement Value$260,547
Assessment Year2025
Investor Tools
$311,176
Estimated Property Value
$180,633Estimated Mortgage Balance
$130,543Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,867 /month
Positive
Cash Flow Estimate:
$622 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$485/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,265
$311,176
2025
$62,216
$260,547
$322,763
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,265
$311,176
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sun West Mortgage Company Inc
Fha
$204,151
Yes
First
Jun 30, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$180,633
$130,543
41%
58%
$1,224/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,224/mo
+$748/mo
7.6%
