$274,472
NAL Estimated Property Value1417 Smooth Stone Dr, Cleburne, TX, 76033
Off Market
Highlights
Interior
Exterior
Lot Size8,002 sqft
Building Information
Year Built2024
Land Information
APN126.2955.01195
Lot Number9
Land UseResidential
Legal DescriptionLOT 9 BLK 9 NOLANS CROSSING SEC 3 S# 125000HA008382A L# NTA1885313 ELECTED REAL
Census Tract130302
Assessed Land Value$37,500
Assessed Improvement Value$236,972
Assessment Year2025
About this property
Vacant Lot in manufactured home development ,ready for a home and family to buy it
Investor Tools
$274,472
Estimated Property Value
$198,872Estimated Mortgage Balance
$75,600Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,647 /month
Positive
Cash Flow Estimate:
$549 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$184/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$836
$274,472
2025
$37,500
$236,972
$274,472
No
Tax History
Year
Tax Paid
Assessed Value
2025
$836
$274,472
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Vanderbilt Mortgage & Finance Inc
Conventional
$204,323
No
First
Nov 4, 2024
Dec 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$198,872
$75,600
27%
72%
$1,226/mo
