$224,629
NAL Estimated Property Value1417 Swiss St, Arlington, TX, 76010
$228,111 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesOther
Exterior
Lot Size7,497 sqft
Building Information
Year Built1955
Stories1
Garage Spaces2
Land Information
APN41170-11-9
Lot Number9
SubdivisionSylvan Heights Addn-Arlington
Land UseResidential
Legal DescriptionSYLVAN HEIGHTS ADDN-ARLINGTON BLOCK 11 LOT 9
Census Tract122100
Assessed Land Value$40,000
Assessed Improvement Value$184,629
Assessment Year2025
About this property
Buyer fell thru, We are accepting offers again. Investor special in a prime Arlington location near the heart of the Entertainment District! This 3-bedroom, 2-bath home with a garage conversion is bursting with potential. The property requires foundation work and a complete remodel, offering the perfect canvas for your next project. With its proximity to AT&T Stadium, Globe Life Field, and other local attractions, this is an ideal investment opportunity in a high-demand area. Property sold as-is.
Investor Tools
$224,629
Estimated Property Value
$0Estimated Mortgage Balance
$224,629Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$228,110
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,348 /month
Positive
Cash Flow Estimate:
$449 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$107/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$165
$224,629
2025
$40,000
$184,629
$224,629
No
Tax History
Year
Tax Paid
Assessed Value
2024
$165
$224,629
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$224,629
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
10.3%
