$800,220
NAL Estimated Property Value14172 Walsh Ave, Fort Worth, TX, 76008
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Gas Cooktop, Microwave, Double Oven
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesRain Gutters, Lighting, Private Yard
Building Information
Year Built2021
Stories2
Garage Spaces2
Land Information
APN30004-001-002-00
Lot Number2
SubdivisionQuail Valley
Land UseVacant Land
Legal DescriptionLOT: 2 BLK: 1 SUBD: WALSH RANCH-QUAIL VALLEY PC E-294
Census Tract140713
Assessed Land Value$115,000
Assessed Improvement Value$685,220
Assessment Year2025
About this property
Two-Story estimated to be completed by end of June 2022. Owners suite and second bed on First floor, game room, media room and 2 bedrooms and 2 bathrooms upstairs.
Investor Tools
$800,220
Estimated Property Value
$549,973Estimated Mortgage Balance
$250,247Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,801 /month
Positive
Cash Flow Estimate:
$1,600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,307/month
$218/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$800,220
2025
$115,000
$685,220
$800,220
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$800,220
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Equity Mortgage Inc
Unknown
$584,000
No
First
Mar 15, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$549,973
$250,247
31%
69%
$3,502/mo
