$560,000
1418 E 34th Street, Houston, TX, 77022
On Market
Commercial
Highlights
Interior
AppliancesRange, Dishwasher, Refrigerator
Exterior
Lot Size3,999 sqft
Land Information
APN0591580100009
Lot Number9
SubdivisionBellavista
Land UseResidential
Legal DescriptionLT 9 BLK 10 BELLAVISTA
Census Tract530300
Assessed Land Value$120,000
Assessment Year2025
About this property
This duplex is located in a prime area with easy access to shopping, major highways, and essential amenities. Each unit features a thoughtfully designed floor plan with two bedrooms, two bathrooms, an open living area, and a dedicated laundry space. The modern design and desirable location make this property a strong income-producing opportunity. It is well-suited for both long-term leasing and short-term rental use, offering flexibility for investors while supporting long-term value.
Investor Tools
$326,122Estimated Mortgage Balance
$227,878Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,360 /month
Positive
Cash Flow Estimate:
$1,120 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$398/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,009
$120,000
2025
$120,000
N/A
$120,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,009
$120,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Schumer Yarbrough Development Llc
Building Or Construction Loan
$333,500
No
First
Mar 18, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$326,122
$227,878
41%
59%
$2,000/mo
