$516,000
NAL Estimated Property Value1418 Elliott St # 1, Houston, TX, 77023
Off Market
Property Lead Type:
BankruptcyAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dryer, Washer, Dishwasher, Refrigerator
FlooringTile, Wood
Exterior
Lot Size6,599 sqft
Building Information
Year Built1931
Stories2
Garage Spaces2
Land Information
APN0542390000008
Lot Number8
SubdivisionBroadmoor
Land UseResidential
Legal DescriptionLT 8 BLK 3 BROADMOOR
Census Tract310600
Assessed Land Value$160,625
Assessed Improvement Value$314,375
Assessment Year2025
About this property
First floor unit of a beautifully renovated duplex in the popular East Side featuring original hardwood floors, subway tile and open shelving. Two bedrooms are generously sized and a third room easily functions as an office/gym/nursery. Hall bathroom has a double sink vanity providing ample storage and tub shower combo. Updated kitchen is a dream with a large apron sink, gas range, disposal and dishwasher. Unit includes a full sized front loading w/d. Paved off street parking. Gas and water fee is $100/month for two occupants and $120 for three.
Investor Tools
$516,000
Estimated Property Value
$0Estimated Mortgage Balance
$516,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,096 /month
Positive
Cash Flow Estimate:
$1,032 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,043/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,939
$475,000
2025
$160,625
$314,375
$475,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,939
$475,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$478,000
100%
0%
$0/mo
