$235,452
NAL Estimated Property Value1418 Rose Meadow Blvd, Baytown, TX, 77521
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size5,767 sqft
Building Information
Year Built2015
Garage Spaces2
Land Information
APN1352760010005
Lot Number5
Land UseResidential
Legal DescriptionLT 5 BLK 1 WEST MEADOW SEC 5
Census Tract252902
Assessed Land Value$40,896
Assessed Improvement Value$194,556
Assessment Year2025
About this property
Beautiful 3 bed/2 bath home in the quiet and well established community of West Meadows. Hardwood flooring throughout, neutral interior paint, granite kitchen countertops, with a spacious living room that is open to the kitchen. The primary bedroom has an oversized walk-in closet, double sinks, garden tub and a separate shower. The garage is finished with epoxy floors. This home is conveniently located for a fast commute and close proximity to Downtown Houston. Buyer to verify all information including room measurements.
Investor Tools
$235,452
Estimated Property Value
$210,420Estimated Mortgage Balance
$25,032Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,413 /month
Positive
Cash Flow Estimate:
$471 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$233/month
$265/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,615
$235,452
2025
$40,896
$194,556
$235,452
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,615
$235,452
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Supreme Lending
Unknown
$215,033
No
First
Mar 24, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$210,420
$25,032
10%
89%
$1,340/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,605/mo
+$117/mo
8.8%
