$247,000
NAL Estimated Property Value1418 Springcrest Drive, Mesquite, TX, 75149
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size6,195 sqft
Building Information
Year Built1991
Stories1
Roof Type105
Garage Spaces2
Land Information
APN38198280050310000
Lot Number31
SubdivisionSpring Ridge
Land UseResidential
Legal DescriptionSPRING RIDGE 1 BLK 5 LOT 31 INT202000227989 DD08202020 CO-DC 1982800503100 1CM19828005
Census Tract017606
Assessed Land Value$45,000
Assessed Improvement Value$194,280
Assessment Year2025
About this property
Beautiful home in a convenient location near I-635 and Bruton Road in Mesquite, TX! This well-maintained house is located in a quiet neighborhood near shopping centers and restaurants. Open floor plan with 3 bedrooms, 2 bathrooms, and 2 car garage. Living room has laminate wood flooring and a gorgeous fireplace. Master bathroom includes double vanities and garden tub.
Investor Tools
$247,000
Estimated Property Value
$160,362Estimated Mortgage Balance
$86,638Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,482 /month
Positive
Cash Flow Estimate:
$494 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$566/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,551
$239,280
2025
$45,000
$194,280
$239,280
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,551
$239,280
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jmac Lending Inc
Conventional
$180,500
No
First
Aug 20, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$160,362
$86,638
35%
65%
$1,083/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,083/mo
+$889/mo
9.6%
