$900,000
NAL Estimated Property Value1419 Crescent Ave, Lewisville, TX, 75057
Off Market
Commercial
Highlights
Interior
FlooringConcrete
Exterior
Exterior FeaturesStorage
Lot Size26,624 sqft
Building Information
Year Built2000
Stories1
Garage Spaces43
Land Information
APNR36202
Lot Number6,7
SubdivisionGreer Addn
Land UseCommercial
Legal DescriptionGREER ADDN BLK B LOT 6,7 (INCL PT OF STREET)
Census Tract021502
Assessed Land Value$159,738
Assessed Improvement Value$774,823
Assessment Year2025
About this property
Zoned as Light Industrial this 9,000 SF warehouse with 3,000 sf under A-C has 3 units on 0.61 acres. All units are being used by the owner for business. There is 1 dock high dock and 2 drive in overhead doors and truck bay on one side and 3 overhead doors and 2 entrance doors on back side. Plenty of parking in front and fenced back lot with plenty of room for outside storage and parking. A-C replaced approx 2015, new PVC roof 2017. Seller needs 4 month lease back in order to vacate the property.
Investor Tools
$900,000
Estimated Property Value
$617,442Estimated Mortgage Balance
$282,558Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,400 /month
Positive
Cash Flow Estimate:
$1,800 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,455/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,961
$900,000
2025
$159,738
$774,823
$934,561
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,961
$900,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pointbank
Building Or Construction Loan
$688,032
No
First
Jan 22, 2021
Jan 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$617,442
$282,558
31%
69%
$4,126/mo
