Last 24 Hours
$474,000
NAL Estimated Property Value1419 Dian St, Houston, TX, 77008
Off Market
2 Beds
1 Bath
800 Sq Ft
Single Family Residence
$1.74 / sqft
Built in 1940Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Heating Central
CoolingExterior
Lot Size4,565 sqft
Building Information
Year Built1940
Land Information
APN0720130080016
SubdivisionClark Pines
Land UseResidential
Legal DescriptionTRS 2B & 3 CLARK PINES SEC 2
Census Tract511201
Assessed Land Value$246,510
Assessed Improvement Value$45,866
Assessment Year2025
About this property
Pre-war cottage tucked away from the street with fenced front and back yard. Landlord is pet friendly! Great layout is efficient use of the space. Updated kitchen and bath, utility room and all appliances included. Short term leases will be considered.
Investor Tools
$474,000
Estimated Property Value
$284,645Estimated Mortgage Balance
$189,355Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,844 /month
Positive
Cash Flow Estimate:
$948 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$506/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,705
$292,376
2025
$246,510
$45,866
$292,376
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,705
$292,376
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$300,700
No
First
Jun 22, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$284,645
$188,355
39%
60%
$1,803/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,690/mo
$1,803/mo
$-113/mo
4.3%
12.4%