Last 24 Hours
$514,000
NAL Estimated Property Value1419 Fowler St, Houston, TX, 77007
Off Market
3 Beds
4 Bath
2,268 Sq Ft
$264.55 / sqft
Built in 2022Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 3Bathrooms Half 1
Garage Available
Heating Central
CoolingExterior
Lot Size1,498 sqft
Building Information
Year Built2021
Garage Spaces1
Land Information
APN1415060010011
Lot Number11
Land UseResidential
Legal DescriptionLT 11 BLK 1 RIVERWAY WEST END HEIGHTS
Census Tract510601
Assessed Land Value$127,500
Assessed Improvement Value$374,364
Assessment Year2025
About this property
Built by Riverway Homes. West End Heights will have 6 three story homes and 6 two story homes. Custom finishes and private driveways and nice sized yards. This home comes with hardwood floors custom cabinets and Texas sized island. The open concept will be great for entertaining these homes will sell fast please contact listing agent for details.
Investor Tools
$514,000
Estimated Property Value
$436,328Estimated Mortgage Balance
$77,672Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,600 /month
Positive
Cash Flow Estimate:
$1,200 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$871/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,881
$501,864
2025
$127,500
$374,364
$501,864
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,881
$501,864
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$472,500
No
First
Apr 26, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$436,328
$79,672
15%
85%
$2,833/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,833/mo
$-253/mo
6.0%
12.4%