Last 24 Hours
$700,000
NAL Estimated Property Value1419 Mccoy Street, Dallas, TX, 75204
Off Market
1 Beds
2 Bath
960 Sq Ft
Condos / Townhouses
$239.48 / sqft
Built in 1985Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 1
Bathrooms Full 1Bathrooms Half 1
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size3,150 sqft
Building Information
Year Built1985
Stories2
Roof Type105
Garage Spaces1
Land Information
APN000507000306A0000
SubdivisionBryan Place Ph Viii Sec I
Land UseResidential
Legal DescriptionBRYAN PLACE PH VIII SEC I BLK 3/507 LT 6A INT201900129206 DD05172019 CO-DC 0507 003 06A00 3DA0507 003
Census Tract001602
Assessment Year2025
About this property
Great home in sought after Bryan Place. Minutes from downtown, lower greeville and deep elium. light and bright! Enjoy large kitchen with patio off the kitchen, large living area, bedroom on 2nd level. update include Hardwood floor, Stainless still appliances ,granite counter tops in kitchen, both bath, wet bar, carpet. two tone paint. Nice den built-ins and huge walk-in closet . 1 Block from nbhd pool (Optional Membership).
Investor Tools
$700,000
Estimated Property Value
$187,534Estimated Mortgage Balance
$512,466Estimated Equity
73% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,200 /month
Positive
Cash Flow Estimate:
$1,400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$679/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,649
$317,740
2025
N/A
N/A
$317,740
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,649
$317,740
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Willow Bend Mortgage Co
Fha
$211,105
Yes
First
May 17, 2019
Jun 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,534
$512,466
73%
27%
$1,305/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,990/mo
$1,305/mo
+$685/mo
3.4%
12.4%