$222,000
NAL Estimated Property Value1419 Menard Chapel Road, Livingston, TX, 77351
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesMicrowave, Electric Range, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size41.29 acres
Building Information
Year Built2020
Roof Type112
Garage Spaces1
Land Information
APN10529002210
SubdivisionAbst 529 W H Shadburn Survey
Land UseResidential
Legal DescriptionABST 529 W H SHADBURN SURVEY TRACT 15-1
Census Tract210105
Assessed Land Value$25,448
Assessed Improvement Value$159,859
Assessment Year2025
About this property
Looking for a place in the country with a lot of privacy? Like new Barndominium with, water well, 3 bedrooms one bath, loft and open concept living area. Attached Garage/workshop with covered porch across the front sitting on 41+ acres. Nice property can be used for weekend getaway, permanent home, recreational, hunting or tree farm.
Investor Tools
$222,000
Estimated Property Value
$267,071Estimated Mortgage Balance
$222,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,394 /month
Positive
Cash Flow Estimate:
$798 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$140/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$567
$185,307
2025
$25,448
$159,859
$538,799
No
Tax History
Year
Tax Paid
Assessed Value
2022
$567
$185,307
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capital Farm Credit Aca
Open End Mortgage / Open End With Future Advance Clause
$300,000
No
First
Sep 2, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$267,071
N/A
0%
120%
$1,799/mo
