$383,000
NAL Estimated Property Value142 Brighton Woods, Willis, TX, 77318
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Range, Electric Oven
FlooringCarpet, Tile, Wood
Exterior
Lot Size7,628 sqft
Building Information
Year Built2018
Stories1
Roof Type105
Garage Spaces2
Land Information
APN9356-03-00300
Lot Number3
SubdivisionTwdc-Hhc 03
Land UseResidential
Legal DescriptionS935603 - TWDC-HHC 03, BLOCK 1, LOT 3
Census Tract694209
Assessed Land Value$58,000
Assessed Improvement Value$322,000
Assessment Year2025
About this property
The Willard II Plan located in the beautiful master planned community The Woodlands Hills. This beautiful 1 story home has 4 Bedrooms, 3 Baths, study, and a corner cast stone fireplace in the family room. This open concept home has an oversized island kitchen with granite counter tops, 42" cabinets, 11' ceilings and a 8' entry door. This home has a covered back patio and 4 sides brick with full sod and full sprinklers system. Act fast there is still time to customize some interior features!!
Investor Tools
$383,000
Estimated Property Value
$254,856Estimated Mortgage Balance
$128,144Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,298 /month
Positive
Cash Flow Estimate:
$766 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$969/month
$995/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,711
$380,000
2025
$58,000
$322,000
$380,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,711
$380,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Fha
$282,321
Yes
First
Apr 15, 2021
Oct 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$254,856
$128,144
33%
67%
$1,693/mo
