Last 24 Hours
$285,000
142 E Bonnet Cir, Port Isabel, TX, 78578
On Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size78 sqft
Building Information
Year Built1980
Stories1
Land Information
APN96-8005-0000-1420-00
Lot Number142
SubdivisionOutdoor Resorts/So Padre
Land UseResidential
Legal DescriptionOUTDOOR RESORTS/SO PADRE RV SITES LOT 142 PH I
Census Tract012305
Assessed Land Value$139,900
Assessment Year2025
About this property
LOCATION..LOCATION..LOCATION...THIS IS THE ONE!! THIS LOT CHECKS ALL YOUR BOXES. HUGE DECK TO FISH OFF..BOAT LIFT..FACING AWAY FROM THE SUN..2 WATER ACCESS POINTS. BUILD YOUR DREAM HOME OR PARK YOUR RV HERE. YOU WON'T FIND A BETTER LOT THAN THIS ONE. COME SEE FOR YOURSELF!!!
Investor Tools
$116,272Estimated Mortgage Balance
$69,569Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$316/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,862
$139,900
2025
$139,900
N/A
$139,900
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,862
$139,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ruben Villarreal
Seller Carryback / Seller Financing / Seller Take-Back
$125,000
No
First
Jul 1, 2022
Jul 2023
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$116,272
$61,728
34%
63%
$750/mo
12.4%