$407,000
NAL Estimated Property Value142 N Garrett Cir, Bellville, TX, 77418
$529,100 ARV
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size1.03 acres
Building Information
Garage Spaces2
Land Information
APN80840 01
Lot Number9
SubdivisionWest Hills Sub
Land UseResidential Single Family
Legal DescriptionWEST HILLS SUB LOT 9
Census Tract760502
Assessed Land Value$89,247
Assessed Improvement Value$245,856
Assessment Year2025
About this property
Small, rural area with spacious back porch views! This light and bright home is TO BE BUILT on a 2.06-acre lot. The 3 bedroom, 2 1/2 bath home also features high ceilings, in addition to large closets, mud bench, utility room, and lots of storage! This house is priced without the screened back porch and outdoor kitchen. ALL PICTURES ARE FOR REPRESENTATION ONLY. Zoned to Bellville O'Bryant Primary for K-3rd and Bellville O'Bryant Intermediate for 4th/5th.
Investor Tools
$407,000
Estimated Property Value
$0Estimated Mortgage Balance
$407,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$529,100
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,239 /month
Positive
Cash Flow Estimate:
$1,080 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$858/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,260
$326,050
2025
$89,247
$245,856
$335,103
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
$8,260
$326,050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$406,000
100%
0%
$0/mo
