$1,650
14202 Ranier Point Dr, El Paso, TX, 79938
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
FlooringVinyl, Tile
Exterior
Lot Size5,060 sqft
Building Information
Year Built2012
Roof Type110
Garage Spaces1
Land Information
APNT287-999-2600-0200
Lot Number2
SubdivisionTierra Del Este #62
Land UseResidential
Legal DescriptionBLK 260 TIERRA DEL ESTE #62 LOT 2
Census Tract010368
Assessed Land Value$28,235
Assessed Improvement Value$182,213
Assessment Year2025
About this property
Come view this beautiful 4 bedroom 2.5 bath 2 story home for rent! Tile downstairs, recently added vinyl flooring on stairs and upstairs bedrooms. No carpet throughout. Freshly painted, low maintenance landscaping . Located in a desirable area of East El Paso near schools, shopping, entertainment and highway 375. Verify all schools Schedule your viewing today!!
Investor Tools
$63,929Estimated Mortgage Balance
$162,740Estimated Equity
71% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,356 /month
Positive
Cash Flow Estimate:
$452 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$546/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,417
$210,448
2025
$28,235
$182,213
$210,448
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,417
$210,448
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ntfn Inc
Conventional
$91,200
No
First
Mar 28, 2013
Apr 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$63,929
$158,071
71%
28%
$547/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$547/mo
+$1,533/mo
11.0%
