$315,000
NAL Estimated Property Value14203 W MILE 1, MERCEDES, TX, 78570
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
FlooringTile
Exterior
Lot Size35,075 sqft
Building Information
Year Built2004
Stories1
Roof Type105
Garage Spaces2
Land Information
APNM3528-02-000-0010-00
Lot Number10
SubdivisionMercedes Acres No. 2 - See
Land UseResidential
Legal DescriptionMERCEDES ACRES NO. 2 LOT 10
Census Tract024600
Assessed Land Value$43,844
Assessed Improvement Value$270,511
Assessment Year2025
About this property
5 bedroom, 2 bath, 2 car garage home on almost 1 acre.
Investor Tools
$315,000
Estimated Property Value
$133,934Estimated Mortgage Balance
$181,066Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,890 /month
Positive
Cash Flow Estimate:
$630 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$653/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,258
$314,355
2025
$43,844
$270,511
$314,355
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,258
$314,355
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loanpal Llc
Conventional
$152,000
No
First
Mar 6, 2020
Apr 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$133,934
$181,066
57%
43%
$912/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,257/mo
$912/mo
+$345/mo
4.8%
