$783,000
NAL Estimated Property Value14204 Red Feather Trl, Austin, TX, 78734
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Microwave, Stainless Steel Appliance(s)
FlooringTile, Wood
Exterior
Exterior FeaturesDock, Private Yard
Lot Size13,547 sqft
Building Information
Year Built2018
Stories2
Roof Type112
Garage Spaces2
Land Information
APN01475506010000
Lot Number388
SubdivisionApache Shores First Installment
Land UseResidential
Legal DescriptionLOT 388 APACHE SHORES FIRST INSTALLMENT
Census Tract031500
Assessed Land Value$162,676
Assessed Improvement Value$583,075
Assessment Year2025
About this property
New construction hill country contemporary design built by Lake South Homes.Views, porches,large fenced yard & high-end finish details.2 living areas AND office.Master suite includes soaker tub, dual head shower, amazing closet. Detached garage with covered walkway.Metal roof, energy efficient windows, spray foam insulation,sound insulation,propane range/fireplace/outside hook-ups.Metal handrails,prewire for security/sound.Lake Austin access,Lake Travis ISD. Low Taxes. Room for pool! Featured on HGTV!Restrictions: Yes
Investor Tools
$783,000
Estimated Property Value
$397,618Estimated Mortgage Balance
$385,382Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,698 /month
Positive
Cash Flow Estimate:
$1,566 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,094/month
$35/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,215
$745,751
2025
$162,676
$583,075
$745,751
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,215
$745,751
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$460,000
No
First
Jul 12, 2019
Aug 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$397,618
$454,382
53%
51%
$2,758/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$2,793/mo
+$87/mo
4.4%
