$2,400
14206 Blazey Dr, Houston, TX, 77095
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Refrigerator Included, Electric Oven, Microwave, Gas Cooktop, Dryer, Refrigerator, Washer, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesSprinkler System
Lot Size9,200 sqft
Building Information
Year Built1982
Stories2
Garage Spaces2
Land Information
APN1125380000030
Lot Number30
SubdivisionHearthstone
Land UseResidential
Legal DescriptionLT 30 BLK 18 HEARTHSTONE SEC 4
Census Tract540901
Assessed Land Value$66,178
Assessed Improvement Value$208,822
Assessment Year2025
About this property
Gorgeous well-maintained house features Wood floors in living/Master, Tile in wet areas, plantation shutters through entire house, crown molding, beautiful dorm ceiling in breakfast, Granite counter with lots cabinets in kitchen, SS appliances, Spacious Master bedroom with custom built cabinets as well as Master Bath. Fresh interior and exterior paint. Lovely backyard...
Investor Tools
$136,508Estimated Mortgage Balance
$193,843Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,980 /month
Positive
Cash Flow Estimate:
$660 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$316/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,143
$275,000
2025
$66,178
$208,822
$275,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,143
$275,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amerisave Mortgage Corp
Conventional
$168,750
No
First
Jun 5, 2017
Jul 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$136,508
$193,492
58%
41%
$1,012/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,640/mo
$1,012/mo
+$1,628/mo
9.6%
