$222,532
NAL Estimated Property Value14207 Desierto Bonito Ave, Horizon City, TX, 79928
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesFree-Standing Gas Oven, Gas Cooktop, Gas Water Heater
FlooringVinyl, Carpet
Exterior
Exterior FeaturesWalled Backyard
Lot Size7,430 sqft
Building Information
Year Built2019
Roof Type105
Garage Spaces2
Land Information
APNR220-000-0200-5900
Lot Number59
SubdivisionRancho Desierto Bello #12
Land UseResidential
Legal DescriptionBLK 20 RANCHO DESIERTO BELLO #12A LOT 59
Census Tract010357
Assessed Land Value$19,764
Assessed Improvement Value$202,768
Assessment Year2025
About this property
Premium corner lot home located in the Rancho Desierto Bello subdivision, conveniently close to shopping, dining, and entertainment. Thoughtfully designed for functionality and practicality, this inviting open-layout residence comfortably accommodates the needs of a growing family, blending spaciousness with modern living.
Investor Tools
$222,532
Estimated Property Value
$390,882Estimated Mortgage Balance
$222,532Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,335 /month
Positive
Cash Flow Estimate:
$445 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$478/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,625
$222,532
2025
$19,764
$202,768
$222,532
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,625
$222,532
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$198,341
Yes
First
Jul 29, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$390,882
N/A
0%
176%
$2,380/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,490/mo
$2,380/mo
$-890/mo
8.0%
