$604,000
NAL Estimated Property Value14209 Sugar Hill Dr, Little Elm, TX, 75068
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesRefrigerator, Trash Compactor, Built-In Gas Range, Built-In Refrigerator, Dishwasher, Disposal, Dryer, Gas Cooktop, Gas Oven, Gas Range, Gas Water Heater, Ice Maker, Microwave, Tankless Water Heater, Vented Exhaust Fan, Washer
Exterior
Lot Size5,706 sqft
Building Information
Year Built2015
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR635503
Lot Number58
SubdivisionFrisco Hills Phase 1a
Land UseResidential
Legal DescriptionFRISCO HILLS PHASE 1A BLK 12 LOT 58
Census Tract020134
Assessed Land Value$136,953
Assessed Improvement Value$488,868
Assessment Year2025
Investor Tools
$604,000
Estimated Property Value
$204,024Estimated Mortgage Balance
$399,976Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,624 /month
Positive
Cash Flow Estimate:
$1,208 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$560/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,702
$574,661
2025
$136,953
$488,868
$625,821
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,702
$574,661
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amerisave Mortgage Corp
Conventional
$226,900
No
First
Feb 26, 2021
Apr 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$204,024
$399,976
66%
34%
$1,361/mo
