Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$647,804

NAL Estimated Property Value

1421 Coastal Drive, Rockwall, TX, 75087

Off MarketInfo
Beds5 Beds
Baths3 Bath
Baths3,172 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$116.65 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating GasHeating Gas
CoolingCooling
AppliancesDishwasher, Disposal, Double Oven, Electric Cooktop, Electric Range, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Laminate, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size8,102 sqft

Building Information

Year Built2002
Stories1
Garage Spaces2

Land Information

APN3975-000K-0025-00-0R
Lot Number25
SubdivisionHillside Ph 5 The Shores
Land UseResidential
Legal DescriptionHILLSIDE PH 5 (THE SHORES), BLOCK K, LOT 25
Census Tract040101
Assessed Land Value$131,300
Assessed Improvement Value$516,504
Assessment Year2025

About this property

Beautiful and updated 5 bedroom, 3 bath, 3 living and 2 car garage home in The Shores with a lake view! New Roof this coming week and new HVAC Jan, 2020! Soaring ceilings in the entry, which opens to the formal dining and living rooms. The large kitchen with a granite counters, great island and breakfast area overlooks the large back yard and living room. Master, two bedrooms, full bath down with second living, game room, two additional bedrooms and another full bath upstairs! The Shores is a highly sought after neighborhood for all the area amenities, such as, restaurant, walking trails golf, pool, sand volleyball and amazing lake views!

Investor Tools

Property Icon
$647,804
Estimated Property Value
$252,686Estimated Mortgage Balance
$395,118Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,887 /month
Positive
Cash Flow Estimate:
$1,296 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,175/month
$320/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,860
$647,804
2025
$131,300
$516,504
$647,804
No

Tax History

Year
Tax Paid
Assessed Value
2024
$10,860
$647,804

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Integrity Mortgage Corporation Of Texas
Conventional
$285,000
No
First
Jul 22, 2020
Aug 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$252,686
$395,118
60%
39%
$1,709/mo

City: Rockwall

1421 Coastal Drive | Property Details | No Agent List