$276,000
NAL Estimated Property Value1421 Fountain View Dr # 35, Houston, TX, 77057
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Convection Oven, Electric Oven, Microwave, Electric Cooktop, Refrigerator, Dishwasher, Washer/Dryer
FlooringCarpet, Tile
Exterior
Exterior FeaturesCourtyard
Building Information
Year Built1976
Stories2
Garage Spaces2
Land Information
APN0994130070001
SubdivisionTanglewest Townhouses
Land UseResidential
Legal DescriptionUNIT 35 BLDG G .007143 INT COMMON LAND & ELE TANGLEWEST T/H CONDO
Census Tract431505
Assessed Land Value$100,000
Assessed Improvement Value$163,720
Assessment Year2025
About this property
Discover the epitome of Houston living in this stunning Tanglewest townhouse with an enclosed 2-car garage, nestled within a beautifully landscaped courtyard. As an end unit, this home boasts French doors that open onto an oversized patio, perfect for relaxing and entertaining. Light and bright throughout, this townhouse is designed to impress with its attention to detail and high-end finishes including quartz in the kitchen!
Investor Tools
$276,000
Estimated Property Value
$245,417Estimated Mortgage Balance
$30,583Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,656 /month
Positive
Cash Flow Estimate:
$552 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$137/month
$502/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$258
$263,720
2025
$100,000
$163,720
$263,720
No
Tax History
Year
Tax Paid
Assessed Value
2024
$258
$263,720
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Conventional
$251,750
No
First
Dec 6, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$245,417
$34,583
12%
89%
$1,510/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,540/mo
$2,012/mo
$-472/mo
6.7%
