$624,046
NAL Estimated Property Value1421 Fowler St, Houston, TX, 77007
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size1,838 sqft
Building Information
Year Built2020
Garage Spaces1
Land Information
APN1415060010010
Lot Number10
Land UseResidential
Legal DescriptionLT 10 BLK 1 RIVERWAY WEST END HEIGHTS
Census Tract510601
Assessed Land Value$156,145
Assessed Improvement Value$467,901
Assessment Year2025
About this property
Built by Riverway Homes. West End Heights will have 6 three story homes and 6 two story homes. Custom finishes and private driveways and nice sized yards. 1421 is a corner with a large terrace on the 2nd floor. This home comes with hardwood floors custom cabinets and Texas sized island. The open concept will be great for entertaining these homes will sell fast please contact listing agent fort details.
Investor Tools
$624,046
Estimated Property Value
$405,280Estimated Mortgage Balance
$218,766Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,744 /month
Positive
Cash Flow Estimate:
$1,248 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,058/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,571
$624,046
2025
$156,145
$467,901
$624,046
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,571
$624,046
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$445,500
No
First
Aug 30, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$405,280
$218,766
35%
65%
$2,671/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,671/mo
$-91/mo
5.0%
