$319,380
NAL Estimated Property Value1421 Lochspring Drive, Rockwall, TX, 75032
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Range, Microwave
FlooringCarpet, Wood
Exterior
Lot Size7,275 sqft
Building Information
Year Built2000
Stories1
Garage Spaces1
Land Information
APN4358-000E-0007-00-0R
Lot Number7
SubdivisionMeadowcreek Estates Phase I
Land UseResidential
Legal DescriptionMEADOWCREEK ESTATES PHASE I, BLOCK E, LOT 7
Census Tract040512
Assessed Land Value$140,000
Assessed Improvement Value$179,380
Assessment Year2025
About this property
4 Bedrooms, 2 Bathrooms, nicely updated Kitchen includes Granite, Cabinets, New Appliances, Hardwood floors throughout and recent Carpet replaced. Split Master Bedroom. Large Family Room and Formal Dining Area. Open Kitchen-Breakfast-Family Room Area. Great location mins from I-30 Shopping etc. Roof replaced 2015 and recently replaced AC Unit.
Investor Tools
$319,380
Estimated Property Value
$0Estimated Mortgage Balance
$319,380Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,916 /month
Positive
Cash Flow Estimate:
$639 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$600/month
$16/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,599
$319,380
2025
$140,000
$179,380
$319,380
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,599
$319,380
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$319,380
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,010/mo
$16/mo
+$2,994/mo
11.3%
