Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$1,282,000

NAL Estimated Property Value

1421 Royal Adelade Dr, College Station, TX, 77845

Off MarketInfo
Beds4 Beds
Baths5 Bath
Baths4,128 Sq Ft
price_per_sqft$278.59 / sqft
Year BuiltBuilt in 2018

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 5Bathrooms Full 5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
AppliancesWater Heater, Disposal, Double Oven, Microwave, Gas Range, Dishwasher

Exterior

Private PoolPrivate Pool
Lot Size33,498 sqft

Building Information

Year Built2018
Stories1
Garage Spaces4

Land Information

APN497900-0039-0610
Lot Number61
SubdivisionPebble Creek Ph 7d
Land UseResidential
Legal DescriptionPEBBLE CREEK PH 7D, BLOCK 39, LOT 61
Census Tract002009
Assessed Land Value$231,134
Assessed Improvement Value$847,250
Assessment Year2025

About this property

Another incredible custom home by the Mariott Family. This 4 bed, 3.5 bath, game room floor plan backs up to 515 acre park. The swimming pool is family friendly with a kiddie pool, hot tub & pool with table & chairs (in the pool!) There is also a waterfall into the kiddie pool that the little ones can toddle around on. This home is truly designed around the entertainment factor. Gourmet Kitchen complete with 48” Range, Built-In Refrigerator/Freezer, 2 full size dishwashers , Apron Front Sink & double ovens. And The Wet Bar...Simply a Bartender’s Dream. Walnut Cabinetry, Onyx Countertops, Old Chicago Brick, Hammered Copper Sink, an Ice Maker & Wine Cooler. What else could you want? The Outdoor Kitchen...for the Outdoor Chef. This Kitchen includes an upgraded Gas Grill, Wall Oven & Cooktop. The home has a study that can be used as a work out room if you'd like! This home includes a Breakfast Room, Dining Room and a Game Room! Yes this custom home has it all! Come, tour & be wowed today!

Investor Tools

Property Icon
$1,282,000
Estimated Property Value
$947,392Estimated Mortgage Balance
$334,608Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,692 /month
Positive
Cash Flow Estimate:
$2,564 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,249/month
$300/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$20,575
$1,078,384
2025
$231,134
$847,250
$1,078,384
No

Tax History

Year
Tax Paid
Assessed Value
2024
$20,575
$1,078,384

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nationstar Mortgage Llc
Va
$1,049,490
Yes
First
Apr 16, 2021
May 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$947,392
$324,608
25%
74%
$6,293/mo

City: College Station

1421 Royal Adelade Dr | Property Details | No Agent List