$284,000
NAL Estimated Property Value14211 W Valka St, Needville, TX, 77461
$284,777 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size14,000 sqft
Building Information
Year Built1984
Stories1
Roof Type105
Garage Spaces2
Land Information
APN0477-00-000-0438-906
Lot Number100-140
SubdivisionF Kageler
Land UseResidential
Legal Description0477 F KAGELER, ACRES .32, 2 LOTS (100 X 140)
Census Tract675702
Assessed Land Value$42,640
Assessed Improvement Value$208,660
Assessment Year2025
About this property
This recently remodeled, full-brick home is ready for you to move in and start living! The newly painted exterior welcomes you into this turnkey home. The property features many updates including countertops, bathroom tile, flooring throughout, fresh paint, and many other updates. Schedule a tour today!
Investor Tools
$284,000
Estimated Property Value
$251,194Estimated Mortgage Balance
$32,806Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$284,777
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,704 /month
Positive
Cash Flow Estimate:
$568 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$340/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,665
$251,300
2025
$42,640
$208,660
$251,300
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,665
$251,300
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Commercial
$8,925
No
First
Aug 9, 2024
Sep 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$251,194
$27,806
9%
88%
$1,556/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,556/mo
+$166/mo
7.3%
