$259,219
NAL Estimated Property Value14219 Bateau Dr, Cypress, TX, 77429
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
Exterior
Lot Size7,475 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN1122240000014
Lot Number14
SubdivisionBonaire
Land UseResidential
Legal DescriptionLT 14 BLK 19 BONAIRE SEC 5
Census Tract552200
Assessed Land Value$56,175
Assessed Improvement Value$203,044
Assessment Year2025
About this property
Beautiful updated home in Bonaire subdivision. Upgrades included: new interior and exterior paint, new laminate throughout, new cabinet in master bathroom, new faucet in kitchen, and new garage openers. Great Cy-Fair schools. Very close to freeway 290, easy access to Beltway8, downtown and convenient for shopping, dining and entertainment. It's a MUST see.
Investor Tools
$259,219
Estimated Property Value
$135,517Estimated Mortgage Balance
$123,702Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,555 /month
Positive
Cash Flow Estimate:
$518 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$235/month
$260/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,526
$259,219
2025
$56,175
$203,044
$259,219
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,526
$259,219
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$148,400
No
First
Oct 11, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$135,517
$123,702
47%
52%
$890/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,790/mo
$1,150/mo
+$1,640/mo
12.9%
