$382,000
NAL Estimated Property Value1422 Derrick Ave, Odessa, TX, 79765
$416,814 ARV
Recently Sold
7/27/26
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Water Heater, Dryer Electric, Electric Cooktop, Self Cleaning Oven, 2+ Ovens, Microwave, Dishwasher, Disposal
FlooringCarpet, Tile
Exterior
Exterior FeaturesAuto Sprinkler
Lot Size8,128 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN26558.02427.00000
Lot Number27
SubdivisionRatliff Ridge
Land UseResidential
Legal DescriptionRATLIFF RIDGE BLOCK 19 LOT 27
Census Tract002501
Assessed Land Value$20,727
Assessed Improvement Value$347,602
Assessment Year2025
About this property
Beautifully Bright 4 Bedroom 3 Bath home featuring 2628 sqft of open light filled space. Modern kitchen w/white cabinets. Granite countertops throughout. The laundry room opens up into the Primary Bedroom closet for easy access. Cozy fireplace. Jack-n-Jill bathroom between 2 of the bedrooms. Nice sized rooms. The beautiful backyard has a delicious peach, pear, and an apricot tree & a fire pit to roast marshmallows in. You DO NOT want to miss out on this great home! Make your appointment today!
Investor Tools
$382,000
Estimated Property Value
$273,043Estimated Mortgage Balance
$108,957Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$416,813
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,394 /month
Positive
Cash Flow Estimate:
$798 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$589/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,155
$368,329
2025
$20,727
$347,602
$368,329
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,155
$368,329
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$299,000
No
First
Nov 19, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$273,043
$108,957
28%
71%
$1,793/mo
