$268,676
NAL Estimated Property Value1422 Green Highland Dr, Spring, TX, 77373
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Gas Range, Dishwasher
Exterior
Lot Size6,377 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN1502770020033
Lot Number33
Land UseResidential
Legal DescriptionLT 33 BLK 2 HIGHLAND GLEN SEC 5
Census Tract241302
Assessed Land Value$53,535
Assessed Improvement Value$215,141
Assessment Year2025
About this property
***SAMPLE PHOTOS INCLUDED IN THIS LISTING TO SHOWCASE LAYOUT*****. This 3 bedroom and 2 bathroom, one-story new home design offers a variety of inviting design features. Some of the floor plan features offered by the Bath include a secluded large master suite with a large walk-in closet in the owners’ retreat, a spacious family room with an optional fireplace, a kitchen adjoined to the breakfast area and dining room, and a walk-in utility room.
Investor Tools
$268,676
Estimated Property Value
$188,182Estimated Mortgage Balance
$80,494Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,612 /month
Positive
Cash Flow Estimate:
$537 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$273/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,938
$268,676
2025
$53,535
$215,141
$268,676
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,938
$268,676
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Fha
$210,113
Yes
First
Dec 18, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,182
$80,494
29%
70%
$1,260/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
$1,710/mo
+$240/mo
8.7%
