Last 24 Hours
$198,458
NAL Estimated Property Value1422 Kappa Street, Pasadena, TX, 77504
Off Market
3 Beds
2 Bath
1,057 Sq Ft
Single Family Residence
$151.28 / sqft
Built in 1971Property Lead Type:
High Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 1Bathrooms Half 1
Garage Available
Heating Central
CoolingExterior
Lot Size4,691 sqft
Building Information
Year Built1971
Stories1
Garage Spaces1
Land Information
APN1032950000003
Lot Number3
SubdivisionParkland Village
Land UseResidential
Legal DescriptionLT 3 BLK 4 PARKLAND VILLAGE SEC 2 R/P
Census Tract323602
Assessed Land Value$49,046
Assessed Improvement Value$149,412
Assessment Year2025
About this property
Three-bedroom, two bath home with a one car garage. “This property is eligible under the Freddie Mac First Look Initiative through 05/30/2026.”
Investor Tools
$198,458
Estimated Property Value
$113,842Estimated Mortgage Balance
$84,616Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,191 /month
Positive
Cash Flow Estimate:
$397 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$247/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,973
$198,458
2025
$49,046
$149,412
$198,458
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,973
$198,458
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$136,285
No
First
May 15, 2018
Jun 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$113,842
$84,616
42%
57%
$818/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$818/mo
+$904/mo
10.4%
12.4%