Last 24 Hours
$238,000
NAL Estimated Property Value14222 Darrah Dr, Houston, TX, 77090
Off Market
3 Beds
2 Bath
1,520 Sq Ft
$154.54 / sqft
Built in 2006Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesFree-Standing Range, Gas Range
FlooringCarpet, Tile
Exterior
Lot Size7,653 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1262310020025
Lot Number25
SubdivisionEagle Landing
Land UseResidential
Legal DescriptionLT 25 BLK 2 EAGLE LANDING SEC 3
Census Tract550306
Assessed Land Value$43,586
Assessed Improvement Value$172,839
Assessment Year2025
About this property
3 bedroom, 2 bath, 2 garage house on a corner lot that is ready for move-in. The exterior boasts a fenced yard and covered patio. The interior has a kitchen with a breakfast bar open to the living area. The area pool is just a short walk from the house.
Investor Tools
$238,000
Estimated Property Value
$200,471Estimated Mortgage Balance
$37,529Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,428 /month
Positive
Cash Flow Estimate:
$476 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$143/month
$520/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$522
$216,425
2025
$43,586
$172,839
$216,425
No
Tax History
Year
Tax Paid
Assessed Value
2024
$522
$216,425
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$210,000
No
First
Nov 30, 2023
Dec 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,471
$52,529
20%
84%
$1,260/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,790/mo
$1,780/mo
+$10/mo
9.0%
12.4%