$398,000
NAL Estimated Property Value14222 Medina Dr, Baytown, TX, 77523
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Trash Compactor, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size8,472 sqft
Building Information
Garage Spaces2
Land Information
APN47660-00210-00500-001800
Lot Number18
SubdivisionRiver Farms
Land UseResidential
Legal DescriptionLT 18 BLK 5 RIVER FARMS SEC 3
Census Tract710202
Assessed Land Value$66,000
Assessed Improvement Value$315,620
Assessment Year2025
About this property
This home includes a formal dining room and study at the entry, a kitchen that is adjoined to a breakfast nook and looks out into family room with 2-story ceilings, a secluded downstairs master bedroom with a large walk-in closet in the owners retreat, an upstairs game room, a secondary master bedroom located upstairs with master bathroom, wrought iron railings and a convenient walk-in utility room. Home to be ready in April 2022. Presentation pictures of the home being built.
Investor Tools
$398,000
Estimated Property Value
$270,798Estimated Mortgage Balance
$127,202Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,460 /month
Positive
Cash Flow Estimate:
$820 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$286/month
$750/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,444
$381,620
2025
$66,000
$315,620
$381,620
No
Tax History
Year
Tax Paid
Assessed Value
2023
$1,444
$381,620
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Inb National Association
Conventional
$293,247
No
First
Apr 8, 2022
May 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$270,798
$121,202
30%
68%
$1,759/mo
