$321,000
NAL Estimated Property Value1423 Derrick Ave, Odessa, TX, 79765
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Water Heater, Electric Range, Self Cleaning Oven, Microwave, Dishwasher, Disposal, Refrigerator
FlooringCarpet, Tile
Exterior
Exterior FeaturesAuto Sprinkler
Lot Size6,251 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN26558.02349.06100
Lot Number61
SubdivisionRatliff Ridge
Land UseResidential
Legal DescriptionRATLIFF RIDGE BLOCK 17 LOT 61
Census Tract002501
Assessed Land Value$15,940
Assessed Improvement Value$277,004
Assessment Year2025
About this property
Stunning 3 bed, 2 bath, 2,050 sq ft home in Ratliff Ridge. The Martha Plan offers a modern kitchen with granite, stainless appliances, and large island. Open living with natural light, fireplace, and laundry-to-master closet access. Sequestered primary suite with soaking tub, walk-in shower, and 4K tile upgrade in baths. Lush backyard with covered patio. Fridge and water softener convey.
Investor Tools
$321,000
Estimated Property Value
$602,822Estimated Mortgage Balance
$321,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,926 /month
Positive
Cash Flow Estimate:
$642 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$456/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,871
$292,944
2025
$15,940
$277,004
$292,944
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,871
$292,944
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Geneva Financial Llc
Fha
$306,348
Yes
First
May 8, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$602,822
N/A
0%
188%
$3,674/mo
