$325,558
NAL Estimated Property Value1423 Trevino Drive, Arlington, TX, 76014
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Cooktop, Electric Oven, Electric Range, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Laminate, Vinyl
Exterior
Exterior FeaturesRain Gutters
Lot Size9,100 sqft
Building Information
Year Built1996
Stories2
Garage Spaces2
Land Information
APN13549-4-30
Lot Number30
SubdivisionFairway Meadows Addn-Arlington
Land UseResidential
Legal DescriptionFAIRWAY MEADOWS ADDN-ARLINGTON BLOCK 4 LOT 30
Census Tract111569
Assessed Land Value$69,646
Assessed Improvement Value$255,912
Assessment Year2025
About this property
Price Reduction!! Need space? Nice 3 bedroom, 2.5 bath home. New carpet. 2 living, 2 dining home. Huge master up with large walk in closet and dual sinks. Separate shower and garden tub. Wood burning fireplace with gas starter in den that overlooks the backyard and kitchen area. Formal dining with picture frame molding. This is a must see home!
Investor Tools
$325,558
Estimated Property Value
$188,135Estimated Mortgage Balance
$137,423Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,953 /month
Positive
Cash Flow Estimate:
$651 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$584/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,375
$325,558
2025
$69,646
$255,912
$325,558
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,375
$325,558
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Panorama Mortgage Group Llc
Fha
$213,069
Yes
First
May 22, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,135
$137,423
42%
58%
$1,278/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,060/mo
$1,278/mo
+$782/mo
7.6%
