$227,158
NAL Estimated Property Value14237 Escalera Dr, Horizon City, TX, 79928
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Cooktop, Refrigerator
FlooringLaminate
Exterior
Lot Size7,143 sqft
Building Information
Year Built2018
Roof Type105
Garage Spaces2
Land Information
APNR220-010-0290-0900
Lot Number9
SubdivisionRancho Desierto Bello #10
Land UseResidential
Legal DescriptionBLK 29 RANCHO DESIERTO BELLO #10 LOT 9
Census Tract010357
Assessed Land Value$27,000
Assessed Improvement Value$200,158
Assessment Year2025
About this property
Welcome to this beautiful one-story home in the heart of 79928! Featuring 3 spacious bedrooms, 2 full bathrooms, and a bright open layout perfect for modern living. The kitchen and living areas flow seamlessly, ideal for entertaining or relaxing with family. Step outside to a huge backyard with endless potential—perfect for a pool, garden, or play area! Prime location just 3 minutes from I-10 and conveniently near the Amazon Fulfillment Center, shopping, and dining.
Investor Tools
$227,158
Estimated Property Value
$205,722Estimated Mortgage Balance
$21,436Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,363 /month
Positive
Cash Flow Estimate:
$454 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$702/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,294
$227,158
2025
$27,000
$200,158
$227,158
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,294
$227,158
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Fha
$201,286
Yes
First
Aug 28, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,722
$21,436
9%
91%
$1,251/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,490/mo
$1,251/mo
+$239/mo
7.9%
