Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$428,000

NAL Estimated Property Value

1424 Bellaire Drive, Grapevine, TX, 76051

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,465 Sq Ft
price_per_sqft$243.69 / sqft
Year BuiltBuilt in 1957

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Microwave, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size8,925 sqft

Building Information

Year Built1957
Stories1
Garage Spaces2

Land Information

APN2135-10-10
Lot Number10
SubdivisionBellaire Addition-Grapevine
Land UseResidential
Legal DescriptionBELLAIRE ADDITION-GRAPEVINE BLOCK 10 LOT 10
Census Tract113712
Assessed Land Value$62,489
Assessed Improvement Value$337,511
Assessment Year2025

About this property

Beautifully updated home in an outstanding location very close to Main Street, the airport, and major freeways. Floorplan offers an open kitchen with an eat in island that flows seamlessly with the dining room. Updates completed Aug. '21 include a new 30 yr roof, paint inside and out, front door, restored original hardwood floors, custom kitchen cabinets, granite counter tops, back splash, stainless appliances, all plumbing fixtures and light fixtures, shower and tub tile surrounds, cabinet and door hardware, and much more! If you are seeking a move-in ready home close to entertainment, this one is ideal.

Investor Tools

Property Icon
$428,000
Estimated Property Value
$257,884Estimated Mortgage Balance
$170,116Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,568 /month
Positive
Cash Flow Estimate:
$856 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$314/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,628
$400,000
2025
$62,489
$337,511
$400,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,628
$400,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$282,400
No
First
Oct 29, 2021
Nov 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$257,884
$170,116
39%
60%
$1,694/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$1,694/mo
+$886/mo
7.2%

City: Grapevine

1424 Bellaire Drive | Property Details | No Agent List