$297,652
NAL Estimated Property Value1424 Lauren Dr, Burleson, TX, 76028
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCeramic Tile, Laminate
Exterior
Exterior FeaturesStorage
Building Information
Year Built2006
Garage Spaces2
Land Information
APN126.2777.07070
Lot Number7
Land UseResidential
Legal DescriptionLOT 7 BLK 7 WAKEFIELD HEIGHTS PH 2
Census Tract130215
Assessed Land Value$45,000
Assessed Improvement Value$252,652
Assessment Year2025
About this property
This great property won't last long, a spacious 3 bedroom 2 bath home tucked away in a great neighborhood in Burleson. Don't miss out on this one!
Investor Tools
$297,652
Estimated Property Value
$233,302Estimated Mortgage Balance
$64,350Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,786 /month
Positive
Cash Flow Estimate:
$595 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$359/month
$68/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,815
$297,652
2025
$45,000
$252,652
$297,652
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,815
$297,652
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Trinity Oaks Mortgage Llc
Va
$255,000
Yes
First
Nov 22, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$233,302
$64,350
21%
78%
$1,529/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,597/mo
+$423/mo
8.1%
