$89,000
NAL Estimated Property Value1424 N RUSSELL Street, Pampa, TX 79065-4320
$90,420 ARV
Recently Sold
9/24/26
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesWasher/Dryer, Refrigerator, Range
Exterior
Lot Size7,122 sqft
Building Information
Year Built1945
Garage Spaces1
Land Information
APN110303350010120000000
Lot Number12
Land UseResidential
Legal DescriptionLOT 12 BLK 1 HARVESTER PARK
Census Tract950300
Assessed Land Value$4,500
Assessed Improvement Value$83,640
Assessment Year2025
About this property
Cottage Cutie Alert! This 3-bedroom, 1-bath home offers a covered front porch, vinyl windows, LVP flooring in the living room & one bedroom, and a detached 1-car garage. The washer, dryer, stove, and refrigerator are included, helping keep move-in costs down. Conveniently located near Pampa High School, United Grocery, CVS, this property could make an excellent starter home, rental property, or investment opportunity. The large backyard provides plenty of room for pets, gardening, or outdoor enjoyment. Sold As-Is
Investor Tools
$89,000
Estimated Property Value
$52,962Estimated Mortgage Balance
$36,038Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$90,419
Rent-to-Value Ratio: 0.72%
Rent Estimate
$534 /month
Positive
Cash Flow Estimate:
$178 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$223/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,234
$88,140
2025
$4,500
$83,640
$88,140
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,234
$88,140
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amarillo National Bank
Conventional
$58,900
No
First
Mar 2, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$52,962
$36,038
40%
60%
$354/mo
