$179,900
NAL Estimated Property Value14243 Desierto Bonito Street, Horizon City, TX, 79928
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesWater Heater, Dishwasher, Disposal, Free-Standing Gas Oven
FlooringTile, Carpet
Exterior
Lot Size6,081 sqft
Building Information
Year Built2018
Roof Type105
Garage Spaces1
Land Information
APNR220-000-0200-5000
Lot Number50
SubdivisionRancho Desierto Bello #9
Land UseResidential
Legal DescriptionBLK 20 RANCHO DESIERTO BELLO #9 LOT 50
Census Tract010357
Assessed Land Value$17,392
Assessed Improvement Value$154,997
Assessment Year2025
About this property
Beautiful home featuring an open concept plan. Three Bedroom one full bath, Tile in kitchen and Living room , carpet in bedrooms, this inviting open-layout residence comfortably accommodates the needs of a growing family, blending spaciousness with modern living.relaxing with loved ones. The spacious kitchen offers ample counter space and storage, making meal prep a breeze. Enjoy a private backyard with plenty of space to create your own outdoor oasis. Conveniently located near schools, parks, and shopping, this home is a must-see!
Investor Tools
$178,000
Estimated Property Value
$100,160Estimated Mortgage Balance
$77,840Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,079 /month
Positive
Cash Flow Estimate:
$360 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$456/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,577
$172,389
2025
$17,392
$154,997
$172,389
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,577
$172,389
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Commerce Home Mortgage Inc
Fha
$110,953
Yes
First
Apr 15, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$100,160
$77,840
43%
56%
$666/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,490/mo
$666/mo
+$824/mo
10.0%
