$279,940
NAL Estimated Property Value1425 Crockett St, Garland, TX, 75042
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesOther
Exterior
Lot Size7,906 sqft
Building Information
Year Built1969
Stories1
Roof Type105
Garage Spaces2
Land Information
APN26244500060070000
Lot Number7
SubdivisionGolden Meadows
Land UseResidential
Legal DescriptionGOLDEN MEADOWS 2 BLK 6 LOT 7 INT201600000079 DD12302015 CO-DC 2445000600700 1CG24450006
Census Tract018900
Assessed Land Value$70,000
Assessed Improvement Value$209,940
Assessment Year2025
About this property
Charming 4-bedroom, 2-bath home with fresh exterior appeal, a new roof, and spacious interior layout. Enjoy two large living areas, a separate dining space, and a functional kitchen perfect for daily living and entertaining. The split-bedroom floor plan provides added privacy. Step outside to a generous backyard with a covered patio, ideal for relaxing or play. Conveniently located near schools, parks, and shopping with no HOA!
Investor Tools
$279,940
Estimated Property Value
$462,962Estimated Mortgage Balance
$279,940Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$647/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,365
$279,940
2025
$70,000
$209,940
$279,940
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,365
$279,940
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Unknown
$233,516
No
First
Nov 4, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$462,962
N/A
0%
165%
$2,802/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$2,802/mo
$-230/mo
11.0%
