Last 24 Hours
$143,000
NAL Estimated Property Value1425 E Richmond Avenue, Fort Worth, TX, 76104
Off Market
2 Beds
1 Bath
1,032 Sq Ft
$71.22 / sqft
Built in 1927Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 1AppliancesElectric Oven
FlooringCarpet
Exterior
Lot Size5,663 sqft
Building Information
Year Built1927
Land Information
APN18100-59-22
Lot Number22
SubdivisionHighland Park Addition
Land UseResidential
Legal DescriptionHIGHLAND PARK ADDITION-FT WTH BLOCK 59 LOT 22
Census Tract103800
Assessed Land Value$16,988
Assessed Improvement Value$65,599
Assessment Year2025
About this property
Nice Investment Opportunity for a fix and flip or buy and hold!!! Also, Great for a family who wants to save money and fix it up themselves and have instant equity. It features a beautiful front porch and a large backyard. This area is really hot. There is a new build next door and another across the street. The property is being sold as is.
Investor Tools
$143,000
Estimated Property Value
$0Estimated Mortgage Balance
$143,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$858 /month
Positive
Cash Flow Estimate:
$286 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$214/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,853
$82,587
2025
$16,988
$65,599
$82,587
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,853
$82,587
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$143,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
N/A
+$1,456/mo
12.2%
12.4%