Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$214,000

NAL Estimated Property Value

1425 JOHN PHELAN Drive, El Paso, TX, 79936

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,470 Sq Ft
price_per_sqft$156.46 / sqft
Year BuiltBuilt in 1998

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating Forced Air UnitHeating Forced Air Unit
CoolingCooling
AppliancesWater Heater, Built-In Gas Oven, Dishwasher, Disposal, Refrigerator
FlooringTile, Laminate

Exterior

Exterior FeaturesBalcony
Lot Size5,980 sqft

Building Information

Year Built1998
Stories1
Roof Type105
Garage Spaces2

Land Information

APNV893-999-5550-0600
Lot Number6
SubdivisionVista Del Sol #141
Land UseResidential
Legal Description555 VISTA DEL SOL #141 LOT 6 (5980.00 SQ FT)
Census Tract010338
Assessed Land Value$17,414
Assessed Improvement Value$192,955
Assessment Year2025

About this property

Welcome to 1425 John Phelan Dr, a well-maintained single story home offering a comfortable and functional layout. The home features a spacious living area that flows into the kitchen and dining space, creating an open and practical setup for everyday living and entertaining. The bedrooms offer flexibility for guests, a home office, or additional workspace. The outdoor area provides a low maintenance space ready for personal touches. Conveniently located near schools, shopping, dining, and major roadways for easy access to everyday amenities. A great opportunity to own in an established neighborhood.

Investor Tools

Property Icon
$214,000
Estimated Property Value
$180,468Estimated Mortgage Balance
$33,532Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$540/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,415
$210,369
2025
$17,414
$192,955
$210,369
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,415
$210,369

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Conventional
$190,000
No
First
Aug 2, 2023
Sep 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$180,468
$33,532
15%
84%
$1,140/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$1,140/mo
+$480/mo
9.1%

City: El Paso

1425 JOHN PHELAN Drive | Property Details | No Agent List