$775,000
NAL Estimated Property Value1425 N O Connor Rd, Irving, TX, 75061
Recently Sold
6/30/26
Highlights
Interior
FlooringCeramic Tile
Exterior
Lot Size22,198 sqft
Building Information
Year Built1982
Stories1
Roof Type312
Land Information
APN32263500030190000
Lot Number19
SubdivisionLegends
Land UseCommercial
Legal DescriptionLEGENDS BLK C LT 19 ACS 0.5096 INT201300090211 DD03192013 CO-DC 2635000301900 1CI26350003
Census Tract014502
Assessed Land Value$66,590
Assessed Improvement Value$708,410
Assessment Year2025
About this property
Building is a one-story concrete. Flat entrance and flat throughout building with no steps. Can make a very accessible medical office. Seven Office spaces with large reception area and front office staff reception area. Glassed reception area windows. Skylights in reception area. Parking lot. Garage with roll up door. Kitchen area, 3 restrooms and large storage area. Building needs some work to bring to operational. Roof is 10 years old and flat.
Investor Tools
$775,000
Estimated Property Value
$103,499Estimated Mortgage Balance
$671,501Estimated Equity
86% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,600 /month
Positive
Cash Flow Estimate:
$2,200 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,006/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,199
$775,000
2025
$66,590
$708,410
$775,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,199
$775,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Unknown
$151,200
No
First
Mar 19, 2013
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$103,499
$671,501
86%
13%
$0/mo
