Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$247,000

1425 W Villa Maria Road 103, Bryan, TX, 77801

PendingInfo
Beds3 Beds
Baths4 Bath
Baths1,590 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$155.35 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Exterior FeaturesSprinkler Irrigation
Lot Size5,436 sqft

Building Information

Year Built2004
Stories2
Garage Spaces2

Land Information

APN670500-0000-0103
SubdivisionWoodland Court Condos
Land UseResidential
Legal DescriptionWOODLAND COURT CONDOS, UNIT 103
Census Tract000204
Assessed Land Value$13,590
Assessed Improvement Value$233,693
Assessment Year2025

About this property

Welcome to 1425 W Villa Maria #103—a corner-unit condo perfectly situated just minutes from Texas A&M University, West Campus, and the Health Science Center. This well-maintained property offers an exceptional blend of space, comfort, and updates, perfect for anyone seeking convenience and low-maintenance living near TAMU. Inside, you’ll find three spacious bedrooms, each with its own private full bath, plus a convenient half bath on the main level. The main level showcases wood-like tile flooring and a kitchen with upgraded backsplash and granite countertops. Additional highlights include a digital programmable thermostat, remote-control ceiling fans throughout, and recent plumbing upgrades. Enjoy outdoor living on the private fenced patio, complete with a newly installed privacy fence. Two rooms are currently leased at $1,700/month through July 31, 2026.

Investor Tools

$115,790Estimated Mortgage Balance
$131,493Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,484 /month
Positive
Cash Flow Estimate:
$495 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$477/month
$280/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,490
$247,283
2025
$13,590
$233,693
$247,283
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,490
$247,283

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$134,250
No
First
Jun 27, 2019
Jul 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$115,790
$131,493
53%
47%
$805/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,455/mo
$1,085/mo
+$370/mo
7.1%

City: Bryan