$244,996
NAL Estimated Property Value14254 Craggy Rock Ave, El Paso, TX, 79938
Off Market
Property Lead Type:
BankruptcyAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Free-Standing Gas Oven, Microwave, Refrigerator, Water Softener Owned
FlooringOther, Tile, Carpet
Exterior
Lot Size5,691 sqft
Building Information
Year Built2010
Roof Type106
Garage Spaces1
Land Information
APNT287-999-2400-2100
Lot Number21
SubdivisionTierra Del Este #61
Land UseResidential
Legal DescriptionBLK 240 TIERRA DEL ESTE #61 LOT 21
Census Tract010368
Assessed Land Value$28,114
Assessed Improvement Value$216,882
Assessment Year2025
About this property
Elegant Eastside home features 3 bedrooms, 2 baths, open floor plan, office/study, kitchen with appliances and granite counter tops, double-attached garage, front landscaping, spacious backyard with lawn covered patio, and refrigerated air. Located just east of the intersection of N Zaragoza Rd and Pebble Hills Blvd, this property offers easy access to the Tierra Buena Dog Park, Loop 375, I10, Fort Bliss, and a range of shopping and entertainment opportunities on El Paso's dynamic Eastside.
Investor Tools
$244,996
Estimated Property Value
$113,166Estimated Mortgage Balance
$131,830Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$628/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,306
$244,996
2025
$28,114
$216,882
$244,996
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,306
$244,996
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amnet Esop Corporation
Conventional
$123,000
No
First
Feb 16, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$113,166
$131,830
53%
46%
$738/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$738/mo
+$962/mo
8.3%
