Last 24 Hours
$268,200
NAL Estimated Property Value14259 Riata Ln, Dallas, TX, 75253
Off Market
3 Beds
2 Bath
1,611 Sq Ft
Single Family Residence
$158.29 / sqft
Built in 2018Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesGas Oven, Microwave
Exterior
Lot Size5,260 sqft
Building Information
Year Built2018
Stories1
Roof Type105
Garage Spaces2
Land Information
APN008813000F0080000
SubdivisionShady Oaks
Land UseResidential
Legal DescriptionSHADY OAKS ESTATES PH 2 BLK F/8813 LT 8 INT201900001264 DD12282018 CO-DC 8813 00F 00800 4DA8813 00F
Census Tract017010
Assessment Year2025
About this property
Great first time buyer, 3 bed 2 bath, open concept with a flex room. Can be used as an office or work out room. Or you can simply create a lounge area
Investor Tools
$268,200
Estimated Property Value
$252,471Estimated Mortgage Balance
$15,729Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,609 /month
Positive
Cash Flow Estimate:
$536 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$609/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,972
$268,200
2025
N/A
N/A
$268,200
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,972
$268,200
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Panorama Mortgage Group Llc
Fha
$252,835
Yes
First
May 29, 2026
Jun 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$252,471
$15,729
5%
94%
$1,516/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,516/mo
+$1,056/mo
11.5%
12.4%