Last 24 Hours
$4,950,000
NAL Estimated Property Value14260 CR 3905, Eustace, TX, 75124
Off Market
4 Beds
5 Bath
3,432 Sq Ft
$1,442.31 / sqft
Built in 2000Property Lead Type:
Off-Market List
Highlights
Interior
Bedrooms 4
Bathrooms 5AppliancesCooktop, Dishwasher, Microwave, Double Oven, Refrigerator, Electric Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesDock
About this property
A remarkable retreat on 812.05 rolling acres w/magnificent spring-fed lakes, fabulous foliage full of color, abundant wildlife & appx 12 miles of roads & trails carved out of the rolling hills north of Athens.The main compound is adjacent to an appx 23-25 acre main lake & includes a 4BR/4.5B log home w/oversized wbfp & a 3BR/2.5B guest lodge w/full kitchen. A barn w/6 stalls, pipe fencing, shop, riding arena & 2 other residences are contained on this picturesque setting.Guest Accommodations: Yes Sprinkler Sys:Yes
Investor Tools
$4,950,000
Estimated Property Value
$0Estimated Mortgage Balance
$4,950,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$29,700 /month
Positive
Cash Flow Estimate:
$9,900 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
12.4%