1view

Owner Contacts

$541,000

NAL Estimated Property Value

1427 Heathwood Dr, Houston, TX, 77077

Sold

6/23/26

4 Beds

3 Bath

2,559 Sq Ft

Single Family Residence

$234.08 / sqft

Built in 1971

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Wine Refrigerator, Double Oven, Electric Oven, Gas Range, Dishwasher

FlooringTile, Wood

Exterior

Private Pool

Lot Size10,075 sqft

Building Information

Year Built1971

Stories1

Garage Spaces2

Land Information

APN1062810000031

Lot Number31

SubdivisionCountry Village R/P

Land UseResidential

Legal DescriptionLT 31 & TR 30A BLK 7 COUNTRY VILLAGE SEC 1 R/P

Census Tract451200

Assessed Land Value$113,250

Assessed Improvement Value$379,314

Assessment Year2025

About this property

Beautifully maintained 1-story home with a sparkling pool and extensive updates throughout. The roof was replaced in November 2023, and the pool was remodeled and expanded in July 2023, with a new pool pump installed in 2025. Exterior freshly painted in April 2024. The primary bathroom was fully updated in 2026, and the secondary bathroom was renovated in 2019. Additional improvements include new ductwork, spray foam attic insulation, and upgraded PEX piping for all horizontal lines and bathrooms. The home also features high-end Italian lighting throughout (excluding yellow sconces) and a portable generator hookup connected directly to the house panel for added convenience and peace of mind. Ideally located in a quiet neighborhood less than 5 minutes from Terry Hershey Park, Country Village Community Center, Club Westside and Lakeside Country Club. A rare opportunity to own a thoughtfully updated home in an exceptional location.

Investor Tools

$541,000

Estimated Property Value

$170,222Estimated Mortgage Balance

$370,778Estimated Equity

68% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,594 /month

Positive

Cash Flow Estimate:

$1,198 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$847/month

$720/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,454

$492,564

2025

$113,250

$379,314

$492,564

Tax History

Year

Tax Paid

Assessed Value

2024

$7,454

$492,564

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Sente Mortgage Inc

Conventional

$255,550

First

Feb 17, 2012

Mar 2042

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$170,222

$370,778

68%

31%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,880/mo

$720/mo

+$2,160/mo

6.4%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area